Billy has a
PDF file in his gallery that looks like maybe it is the output of the excel file but not the calculator itself. I don't think that Andrew has the excel file posted anymore. I'll check my files to see if I have it.
That being said, more then likely for the market you are trying to hit it might not give you a price that would work for your area and the market you are trying to hit. I am guessing off the top of my head that you are going to have to sell the puppets for under $25.00. In fact if you could get them to under $20.00 in cost you are going to do even better. Don't forget that if you are going to sell them as toys they must be safe for the age group you specify. No small parts that could come off and be swallowed.